Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$288,087$288,087$526,500
Remaining term (yrs)23.423.430.0
Secondary amount$0$238,413$0
Funding fee$0$0$0
Note rate3.47%3.47%7.24%
Blended rate4.32%5.873%7.48%
1st payment$1,495.50$1,495.50$3,588.09
2nd payment$0.00$1,539.75$0.00
Taxes / mo$330.25$330.25$330.25
Insurance / mo$166.67$166.67$166.67
MI / mo$236.79$236.79$105.30
HOA / mo$2.92$2.92$2.92
Total monthly$2,232.12$3,771.87$4,193.22
Cash to close$296,913$58,500$58,500