Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$135,837$135,837$405,000
Remaining term (yrs)13.413.430.0
Secondary amount$0$269,163$0
Funding fee$0$0$0
Note rate5.01%5.01%7.24%
Blended rate5.86%7.116%7.48%
1st payment$1,155.46$1,155.46$2,760.07
2nd payment$0.00$1,738.35$0.00
Taxes / mo$113.08$113.08$113.08
Insurance / mo$150.00$150.00$150.00
MI / mo$152.29$152.29$81.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,570.84$3,309.18$3,104.15
Cash to close$314,163$45,000$45,000