Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$644,816$644,816$855,000
Remaining term (yrs)25.225.230.0
Secondary amount$0$210,184$0
Funding fee$3,224$3,224$0
Note rate3.09%3.09%7.24%
Blended rate3.09%4.236%7.48%
1st payment$3,067.79$3,067.79$5,826.81
2nd payment$0.00$1,357.44$0.00
Taxes / mo$667.92$667.92$667.92
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$171.00
HOA / mo$120.00$120.00$120.00
Total monthly$4,072.37$5,429.81$7,002.39
Cash to close$305,184$95,000$95,000