Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$19,052,301$252,000
Remaining term (yrs)22.730.0
Secondary amount$0$0
Funding fee$95,262$0
Note rate3.75%7.24%
Blended rate3.75%7.48%
1st payment$103,602.66$1,717.38
2nd payment$0.00$0.00
Taxes / mo$171.50$171.50
Insurance / mo$150.00$150.00
MI / mo$0.00$50.40
HOA / mo$302.00$302.00
Total monthly$104,226.16$2,391.28
Cash to close$0$28,000