Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$86,459$86,459$422,999
Remaining term (yrs)15.615.630.0
Secondary amount$0$336,540$0
Funding fee$0$0$0
Note rate3.88%3.88%7.24%
Blended rate4.73%7.133%7.48%
1st payment$614.46$614.46$2,882.73
2nd payment$0.00$2,173.49$0.00
Taxes / mo$276.08$276.08$276.08
Insurance / mo$166.67$166.67$166.67
MI / mo$92.50$92.50$84.60
HOA / mo$26.00$26.00$26.00
Total monthly$1,175.71$3,349.20$3,436.08
Cash to close$383,540$47,000$47,000