Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$182,230$182,230$224,910
Remaining term (yrs)23.723.730.0
Secondary amount$0$42,680$0
Funding fee$0$0$0
Note rate3.13%3.13%7.24%
Blended rate3.98%4.933%7.48%
1st payment$904.90$904.90$1,532.76
2nd payment$0.00$320.10$0.00
Taxes / mo$128.00$128.00$128.00
Insurance / mo$150.00$150.00$150.00
MI / mo$149.53$149.53$44.98
HOA / mo$350.00$350.00$350.00
Total monthly$1,682.43$2,002.53$2,205.74
Cash to close$67,670$24,990$24,990