Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$21,524$21,524$445,500
Remaining term (yrs)27.927.930.0
Secondary amount$0$423,976$0
Funding fee$0$0$0
Note rate6.75%6.75%7.24%
Blended rate7.3%7.728%7.48%
1st payment$142.75$142.75$3,036.07
2nd payment$0.00$2,738.18$0.00
Taxes / mo$547.25$547.25$547.25
Insurance / mo$166.67$166.67$166.67
MI / mo$9.98$9.98$89.10
HOA / mo$60.00$60.00$60.00
Total monthly$926.65$3,664.83$3,899.09
Cash to close$473,476$49,500$49,500