Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$338,853$338,853$495,000
Remaining term (yrs)23.323.330.0
Secondary amount$0$156,147$0
Funding fee$0$0$0
Note rate3.62%3.62%7.24%
Blended rate4.47%5.584%7.48%
1st payment$1,790.06$1,790.06$3,373.42
2nd payment$0.00$1,040.98$0.00
Taxes / mo$307.25$307.25$307.25
Insurance / mo$166.67$166.67$166.67
MI / mo$278.20$278.20$99.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,542.18$3,583.16$3,946.33
Cash to close$211,147$55,000$55,000