Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$310,185$310,185$441,000
Remaining term (yrs)22.722.730.0
Secondary amount$0$130,815$0
Funding fee$0$0$0
Note rate4.07%4.07%7.24%
Blended rate4.92%5.834%7.48%
1st payment$1,740.20$1,740.20$3,005.41
2nd payment$0.00$872.10$0.00
Taxes / mo$399.58$399.58$399.58
Insurance / mo$166.67$166.67$166.67
MI / mo$256.02$256.02$88.20
HOA / mo$16.67$16.67$16.67
Total monthly$2,579.14$3,451.24$3,676.53
Cash to close$179,815$49,000$49,000