Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$94,256$94,256$306,000
Remaining term (yrs)16.416.430.0
Secondary amount$0$211,744$0
Funding fee$471$471$0
Note rate3.4%3.4%7.24%
Blended rate3.4%6.41%7.48%
1st payment$622.65$622.65$2,085.38
2nd payment$0.00$1,367.51$0.00
Taxes / mo$216.75$216.75$216.75
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$61.20
HOA / mo$0.00$0.00$0.00
Total monthly$989.40$2,356.91$2,513.33
Cash to close$245,744$34,000$34,000