Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$293,452$293,452$405,000
Remaining term (yrs)22.622.630.0
Secondary amount$0$111,548$0
Funding fee$0$0$0
Note rate4.14%4.14%7.24%
Blended rate4.99%5.819%7.48%
1st payment$1,664.83$1,664.83$2,760.07
2nd payment$0.00$743.65$0.00
Taxes / mo$273.58$273.58$273.58
Insurance / mo$150.00$150.00$150.00
MI / mo$242.88$242.88$81.00
HOA / mo$117.33$117.33$117.33
Total monthly$2,448.63$3,192.29$3,381.98
Cash to close$156,548$45,000$45,000