Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$271,719$271,719$404,100
Remaining term (yrs)24.924.930.0
Secondary amount$0$132,381$0
Funding fee$1,359$1,359$0
Note rate2.84%2.84%7.24%
Blended rate2.84%4.53%7.48%
1st payment$1,266.02$1,266.02$2,753.93
2nd payment$0.00$882.54$0.00
Taxes / mo$214.67$214.67$214.67
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$80.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,630.69$2,513.23$3,199.42
Cash to close$177,281$44,900$44,900