Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$490,027$490,027$1,161,000
Remaining term (yrs)24.724.730.0
Secondary amount$0$670,973$0
Funding fee$0$0$0
Note rate2.94%2.94%7.24%
Blended rate3.79%6.079%7.48%
1st payment$2,324.30$2,324.30$7,912.19
2nd payment$0.00$4,333.37$0.00
Taxes / mo$460.62$460.62$460.62
Insurance / mo$216.67$216.67$216.67
MI / mo$393.52$393.52$232.20
HOA / mo$0.00$0.00$0.00
Total monthly$3,395.10$7,728.47$8,821.68
Cash to close$799,973$129,000$129,000