Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$215,167$215,167$486,000
Remaining term (yrs)19.019.030.0
Secondary amount$0$270,833$0
Funding fee$1,076$1,076$0
Note rate3.89%3.89%7.24%
Blended rate3.89%6.041%7.48%
1st payment$1,332.55$1,332.55$3,312.08
2nd payment$0.00$1,749.13$0.00
Taxes / mo$281.50$281.50$281.50
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$97.20
HOA / mo$543.00$543.00$543.00
Total monthly$2,323.72$4,072.85$4,400.45
Cash to close$324,833$54,000$54,000