Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$316,996$316,996$459,000
Remaining term (yrs)24.024.030.0
Secondary amount$0$142,004$0
Funding fee$0$0$0
Note rate2.94%2.94%7.24%
Blended rate3.79%5.092%7.48%
1st payment$1,531.93$1,531.93$3,128.08
2nd payment$0.00$946.69$0.00
Taxes / mo$335.33$335.33$335.33
Insurance / mo$166.67$166.67$166.67
MI / mo$259.36$259.36$91.80
HOA / mo$31.25$31.25$31.25
Total monthly$2,324.54$3,271.23$3,753.13
Cash to close$193,004$51,000$51,000