Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$450,783$450,783$513,000
Remaining term (yrs)24.524.530.0
Secondary amount$0$62,217$0
Funding fee$2,254$2,254$0
Note rate3.08%3.08%7.24%
Blended rate3.08%3.798%7.48%
1st payment$2,180.77$2,180.77$3,496.09
2nd payment$0.00$466.63$0.00
Taxes / mo$706.00$706.00$706.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$102.60
HOA / mo$45.33$45.33$45.33
Total monthly$3,098.76$3,565.39$4,516.68
Cash to close$119,217$57,000$57,000