Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$327,629$327,629$472,500
Remaining term (yrs)20.520.530.0
Secondary amount$0$144,871$0
Funding fee$1,638$1,638$0
Note rate4.17%4.17%7.24%
Blended rate4.17%5.344%7.48%
1st payment$1,978.31$1,978.31$3,220.08
2nd payment$0.00$965.81$0.00
Taxes / mo$624.17$624.17$624.17
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$94.50
HOA / mo$45.00$45.00$45.00
Total monthly$2,814.14$3,779.95$4,150.41
Cash to close$197,371$52,500$52,500