Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$326,635$326,635$359,100
Remaining term (yrs)24.724.730.0
Secondary amount$0$32,465$0
Funding fee$0$0$0
Note rate2.96%2.96%7.24%
Blended rate3.81%4.279%7.48%
1st payment$1,552.68$1,552.68$2,447.26
2nd payment$0.00$243.49$0.00
Taxes / mo$219.92$219.92$219.92
Insurance / mo$150.00$150.00$150.00
MI / mo$262.20$262.20$71.82
HOA / mo$400.00$400.00$400.00
Total monthly$2,584.80$2,828.29$3,289.00
Cash to close$72,365$39,900$39,900