Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$174,996$174,996$252,000
Remaining term (yrs)20.920.930.0
Secondary amount$0$77,004$0
Funding fee$0$0$0
Note rate3.88%3.88%7.24%
Blended rate4.73%6.035%7.48%
1st payment$1,016.40$1,016.40$1,717.38
2nd payment$0.00$577.53$0.00
Taxes / mo$132.67$132.67$132.67
Insurance / mo$150.00$150.00$150.00
MI / mo$153.01$153.01$50.40
HOA / mo$0.00$0.00$0.00
Total monthly$1,452.08$2,029.61$2,050.44
Cash to close$105,004$28,000$28,000