Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$134,610$134,610$216,000
Remaining term (yrs)20.720.730.0
Secondary amount$0$81,390$0
Funding fee$0$0$0
Note rate3.9%3.9%7.24%
Blended rate4.75%6.351%7.48%
1st payment$787.31$787.31$1,472.04
2nd payment$0.00$610.43$0.00
Taxes / mo$151.17$151.17$151.17
Insurance / mo$150.00$150.00$150.00
MI / mo$118.24$118.24$43.20
HOA / mo$358.00$358.00$358.00
Total monthly$1,564.71$2,175.14$2,174.40
Cash to close$105,390$24,000$24,000