Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$365,095$365,095$418,500
Remaining term (yrs)27.727.730.0
Secondary amount$0$53,405$0
Funding fee$0$0$0
Note rate7.06%7.06%7.24%
Blended rate7.61%7.787%7.48%
1st payment$2,502.86$2,502.86$2,852.07
2nd payment$0.00$400.53$0.00
Taxes / mo$373.83$373.83$373.83
Insurance / mo$166.67$166.67$166.67
MI / mo$171.39$171.39$83.70
HOA / mo$16.67$16.67$16.67
Total monthly$3,231.41$3,631.95$3,492.94
Cash to close$99,905$46,500$46,500