Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$120,388$120,388$260,910
Remaining term (yrs)18.418.430.0
Secondary amount$0$140,522$0
Funding fee$0$0$0
Note rate3.67%3.67%7.24%
Blended rate4.52%6.394%7.48%
1st payment$747.85$747.85$1,778.10
2nd payment$0.00$936.81$0.00
Taxes / mo$90.42$90.42$90.42
Insurance / mo$150.00$150.00$150.00
MI / mo$115.51$115.51$52.18
HOA / mo$610.00$610.00$610.00
Total monthly$1,713.78$2,650.60$2,680.70
Cash to close$169,512$28,990$28,990