Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$362,254$362,254$495,000
Remaining term (yrs)19.719.730.0
Secondary amount$0$132,746$0
Funding fee$0$0$0
Note rate3.72%3.72%7.24%
Blended rate4.57%5.49%7.48%
1st payment$2,154.25$2,154.25$3,373.42
2nd payment$0.00$884.97$0.00
Taxes / mo$722.17$722.17$722.17
Insurance / mo$166.67$166.67$166.67
MI / mo$330.71$330.71$99.00
HOA / mo$58.00$58.00$58.00
Total monthly$3,431.79$4,316.76$4,419.25
Cash to close$187,746$55,000$55,000