Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$119,227$119,227$413,100
Remaining term (yrs)16.716.730.0
Secondary amount$0$293,873$0
Funding fee$0$0$0
Note rate3.54%3.54%7.24%
Blended rate4.39%6.78%7.48%
1st payment$784.30$784.30$2,815.27
2nd payment$0.00$1,897.93$0.00
Taxes / mo$219.92$219.92$219.92
Insurance / mo$166.67$166.67$166.67
MI / mo$123.10$123.10$82.62
HOA / mo$0.00$0.00$0.00
Total monthly$1,293.99$3,191.92$3,284.47
Cash to close$339,773$45,900$45,900