Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$194,612$194,612$495,000
Remaining term (yrs)19.019.030.0
Secondary amount$0$300,388$0
Funding fee$0$0$0
Note rate2.48%2.48%7.24%
Blended rate3.33%6.012%7.48%
1st payment$1,067.60$1,067.60$3,373.42
2nd payment$0.00$1,940.00$0.00
Taxes / mo$109.08$109.08$109.08
Insurance / mo$166.67$166.67$166.67
MI / mo$168.95$168.95$99.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,512.29$3,452.30$3,748.17
Cash to close$355,388$55,000$55,000