Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$444,749$444,749$719,999
Remaining term (yrs)24.924.930.0
Secondary amount$0$275,250$0
Funding fee$0$0$0
Note rate2.96%2.96%7.24%
Blended rate3.81%5.316%7.48%
1st payment$2,099.81$2,099.81$4,906.78
2nd payment$0.00$1,777.66$0.00
Taxes / mo$401.42$401.42$401.42
Insurance / mo$216.67$216.67$216.67
MI / mo$354.60$354.60$144.00
HOA / mo$57.00$57.00$57.00
Total monthly$3,129.49$4,907.15$5,725.86
Cash to close$355,250$80,000$80,000