Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$278,548$278,548$346,410
Remaining term (yrs)24.224.230.0
Secondary amount$0$67,862$0
Funding fee$1,393$1,393$0
Note rate2.77%2.77%7.24%
Blended rate2.77%3.99%7.48%
1st payment$1,315.49$1,315.49$2,360.78
2nd payment$0.00$508.96$0.00
Taxes / mo$164.17$164.17$164.17
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$69.28
HOA / mo$0.00$0.00$0.00
Total monthly$1,629.66$2,138.62$2,744.23
Cash to close$106,352$38,490$38,490