Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$224,153$224,153$370,224
Remaining term (yrs)20.720.730.0
Secondary amount$0$146,071$0
Funding fee$0$0$0
Note rate4.05%4.05%7.24%
Blended rate4.9%6.123%7.48%
1st payment$1,332.27$1,332.27$2,523.07
2nd payment$0.00$973.80$0.00
Taxes / mo$149.42$149.42$149.42
Insurance / mo$150.00$150.00$150.00
MI / mo$196.48$196.48$74.04
HOA / mo$0.00$0.00$0.00
Total monthly$1,828.17$2,801.97$2,896.53
Cash to close$187,207$41,136$41,136