Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$325,950$325,950$414,000
Remaining term (yrs)22.622.630.0
Secondary amount$0$88,050$0
Funding fee$0$0$0
Note rate4.14%4.14%7.24%
Blended rate4.99%5.843%7.48%
1st payment$1,849.21$1,849.21$2,821.40
2nd payment$0.00$660.37$0.00
Taxes / mo$482.67$482.67$482.67
Insurance / mo$166.67$166.67$166.67
MI / mo$269.78$269.78$82.80
HOA / mo$75.00$75.00$75.00
Total monthly$2,843.32$3,503.69$3,628.54
Cash to close$134,050$46,000$46,000