Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$173,836$173,836$238,500
Remaining term (yrs)25.125.130.0
Secondary amount$0$64,664$0
Funding fee$0$0$0
Note rate1%1%7.24%
Blended rate1.85%3.789%7.48%
1st payment$651.32$651.32$1,625.37
2nd payment$0.00$484.98$0.00
Taxes / mo$175.25$175.25$175.25
Insurance / mo$150.00$150.00$150.00
MI / mo$143.44$143.44$47.70
HOA / mo$482.00$482.00$482.00
Total monthly$1,602.01$2,086.99$2,480.32
Cash to close$91,164$26,500$26,500