Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$421,374$421,374$484,200
Remaining term (yrs)27.727.730.0
Secondary amount$0$62,826$0
Funding fee$0$0$0
Note rate6.92%6.92%7.24%
Blended rate7.47%7.669%7.48%
1st payment$2,847.11$2,847.11$3,299.81
2nd payment$0.00$471.19$0.00
Taxes / mo$304.00$304.00$304.00
Insurance / mo$166.67$166.67$166.67
MI / mo$197.73$197.73$96.84
HOA / mo$60.83$60.83$60.83
Total monthly$3,576.34$4,047.53$3,928.15
Cash to close$116,626$53,800$53,800