Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$452,126$452,126$742,500
Remaining term (yrs)23.723.730.0
Secondary amount$0$290,374$0
Funding fee$0$0$0
Note rate2.9%2.9%7.24%
Blended rate3.75%5.314%7.48%
1st payment$2,191.45$2,191.45$5,060.12
2nd payment$0.00$1,875.33$0.00
Taxes / mo$660.50$660.50$660.50
Insurance / mo$0.00$0.00$0.00
MI / mo$372.94$372.94$148.50
HOA / mo$100.00$100.00$100.00
Total monthly$3,324.89$5,200.22$5,969.12
Cash to close$372,874$82,500$82,500