Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$178,124$178,124$342,000
Remaining term (yrs)20.720.730.0
Secondary amount$0$163,876$0
Funding fee$0$0$0
Note rate4.01%4.01%7.24%
Blended rate4.86%6.365%7.48%
1st payment$1,054.90$1,054.90$2,330.72
2nd payment$0.00$1,092.51$0.00
Taxes / mo$212.25$212.25$212.25
Insurance / mo$150.00$150.00$150.00
MI / mo$156.33$156.33$68.40
HOA / mo$418.00$418.00$418.00
Total monthly$1,991.48$3,083.99$3,179.37
Cash to close$201,876$38,000$38,000