Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$267,247$267,247$521,100
Remaining term (yrs)21.721.730.0
Secondary amount$0$253,853$0
Funding fee$0$0$0
Note rate4.57%4.57%7.24%
Blended rate5.42%6.555%7.48%
1st payment$1,613.95$1,613.95$3,551.29
2nd payment$0.00$1,639.47$0.00
Taxes / mo$311.83$311.83$311.83
Insurance / mo$166.67$166.67$166.67
MI / mo$223.79$223.79$104.22
HOA / mo$0.00$0.00$0.00
Total monthly$2,316.24$3,955.70$4,134.01
Cash to close$311,753$57,900$57,900