Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$280,734$280,734$733,500
Remaining term (yrs)23.723.730.0
Secondary amount$0$452,766$0
Funding fee$1,404$1,404$0
Note rate3.16%3.16%7.24%
Blended rate3.16%5.993%7.48%
1st payment$1,398.42$1,398.42$4,998.79
2nd payment$0.00$2,924.11$0.00
Taxes / mo$320.54$320.54$320.54
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$146.70
HOA / mo$16.67$16.67$16.67
Total monthly$1,952.30$4,876.41$5,699.37
Cash to close$534,266$81,500$81,500