Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$166,661$166,661$360,000
Remaining term (yrs)23.923.930.0
Secondary amount$0$193,339$0
Funding fee$0$0$0
Note rate2.94%2.94%7.24%
Blended rate3.79%6.051%7.48%
1st payment$807.34$807.34$2,453.39
2nd payment$0.00$1,288.92$0.00
Taxes / mo$212.00$212.00$212.00
Insurance / mo$150.00$150.00$150.00
MI / mo$136.69$136.69$72.00
HOA / mo$425.00$425.00$425.00
Total monthly$1,731.03$3,019.95$3,312.39
Cash to close$233,339$40,000$40,000