Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$529,558$529,558$571,500
Remaining term (yrs)26.326.330.0
Secondary amount$0$41,942$0
Funding fee$0$0$0
Note rate6.27%6.27%7.24%
Blended rate6.82%6.98%7.48%
1st payment$3,423.01$3,423.01$3,894.76
2nd payment$0.00$314.56$0.00
Taxes / mo$103.92$103.92$103.92
Insurance / mo$166.67$166.67$166.67
MI / mo$254.27$254.27$114.30
HOA / mo$0.00$0.00$0.00
Total monthly$3,947.86$4,262.42$4,279.65
Cash to close$105,442$63,500$63,500