Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$212,321$212,321$359,100
Remaining term (yrs)24.724.730.0
Secondary amount$0$146,779$0
Funding fee$0$0$0
Note rate3.06%3.06%7.24%
Blended rate3.91%5.582%7.48%
1st payment$1,018.02$1,018.02$2,447.26
2nd payment$0.00$978.53$0.00
Taxes / mo$116.92$116.92$116.92
Insurance / mo$150.00$150.00$150.00
MI / mo$169.73$169.73$71.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,454.67$2,433.20$2,786.00
Cash to close$186,679$39,900$39,900