Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$181,213$181,213$301,491
Remaining term (yrs)23.323.330.0
Secondary amount$0$120,278$0
Funding fee$0$0$0
Note rate3.29%3.29%7.24%
Blended rate4.14%5.68%7.48%
1st payment$925.72$925.72$2,054.66
2nd payment$0.00$801.86$0.00
Taxes / mo$170.33$170.33$170.33
Insurance / mo$150.00$150.00$150.00
MI / mo$149.91$149.91$60.30
HOA / mo$334.00$334.00$334.00
Total monthly$1,729.97$2,531.82$2,769.29
Cash to close$153,777$33,499$33,499