Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$112,159$112,159$175,500
Remaining term (yrs)18.718.730.0
Secondary amount$0$63,341$0
Funding fee$0$0$0
Note rate3.19%3.19%7.24%
Blended rate4.04%5.83%7.48%
1st payment$660.84$660.84$1,196.03
2nd payment$0.00$475.05$0.00
Taxes / mo$80.25$80.25$80.25
Insurance / mo$150.00$150.00$150.00
MI / mo$108.38$108.38$35.10
HOA / mo$430.00$430.00$430.00
Total monthly$1,429.46$1,904.52$1,891.38
Cash to close$82,841$19,500$19,500