Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$320,297$320,297$450,000
Remaining term (yrs)24.224.230.0
Secondary amount$0$129,703$0
Funding fee$1,601$1,601$0
Note rate2.77%2.77%7.24%
Blended rate2.77%4.277%7.48%
1st payment$1,512.65$1,512.65$3,066.74
2nd payment$0.00$864.69$0.00
Taxes / mo$319.17$319.17$319.17
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,998.49$2,863.18$3,642.57
Cash to close$179,703$50,000$50,000