Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$150,911$150,911$314,999
Remaining term (yrs)20.220.230.0
Secondary amount$0$164,088$0
Funding fee$0$0$0
Note rate3.77%3.77%7.24%
Blended rate4.62%6.381%7.48%
1st payment$888.89$888.89$2,146.71
2nd payment$0.00$1,093.92$0.00
Taxes / mo$166.67$166.67$166.67
Insurance / mo$150.00$150.00$150.00
MI / mo$135.62$135.62$63.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,341.18$2,435.10$2,526.38
Cash to close$199,088$35,000$35,000