Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$75,558$75,558$198,000
Remaining term (yrs)13.813.830.0
Secondary amount$0$122,442$0
Funding fee$0$0$0
Note rate4.56%4.56%7.24%
Blended rate5.41%7.012%7.48%
1st payment$611.92$611.92$1,349.37
2nd payment$0.00$816.28$0.00
Taxes / mo$128.17$128.17$128.17
Insurance / mo$150.00$150.00$150.00
MI / mo$84.95$84.95$39.60
HOA / mo$324.00$324.00$324.00
Total monthly$1,299.03$2,115.31$1,991.13
Cash to close$144,442$22,000$22,000