Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$584,042$584,042$706,500
Remaining term (yrs)26.426.430.0
Secondary amount$0$122,458$0
Funding fee$0$0$0
Note rate6.39%6.39%7.24%
Blended rate6.94%7.124%7.48%
1st payment$3,814.72$3,814.72$4,814.78
2nd payment$0.00$816.39$0.00
Taxes / mo$340.08$340.08$340.08
Insurance / mo$216.67$216.67$216.67
MI / mo$279.81$279.81$141.30
HOA / mo$70.00$70.00$70.00
Total monthly$4,721.28$5,537.67$5,582.83
Cash to close$200,958$78,500$78,500