Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$127,706$127,706$539,100
Remaining term (yrs)15.415.430.0
Secondary amount$0$411,394$0
Funding fee$639$639$0
Note rate3.92%3.92%7.24%
Blended rate3.92%6.843%7.48%
1st payment$917.26$917.26$3,673.96
2nd payment$0.00$2,656.92$0.00
Taxes / mo$88.58$88.58$88.58
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$107.82
HOA / mo$20.42$20.42$20.42
Total monthly$1,192.93$3,849.85$4,057.45
Cash to close$471,294$59,900$59,900