Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$214,294$214,294$472,500
Remaining term (yrs)18.018.030.0
Secondary amount$0$258,206$0
Funding fee$1,071$1,071$0
Note rate4.16%4.16%7.24%
Blended rate4.16%6.122%7.48%
1st payment$1,406.74$1,406.74$3,220.08
2nd payment$0.00$1,667.58$0.00
Taxes / mo$271.08$271.08$271.08
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$94.50
HOA / mo$105.00$105.00$105.00
Total monthly$1,949.49$3,617.07$3,857.33
Cash to close$310,706$52,500$52,500