Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$281,383$281,383$333,000
Remaining term (yrs)24.524.530.0
Secondary amount$0$51,617$0
Funding fee$0$0$0
Note rate3.08%3.08%7.24%
Blended rate3.93%4.716%7.48%
1st payment$1,361.26$1,361.26$2,269.39
2nd payment$0.00$387.12$0.00
Taxes / mo$147.92$147.92$147.92
Insurance / mo$150.00$150.00$150.00
MI / mo$226.38$226.38$66.60
HOA / mo$26.00$26.00$26.00
Total monthly$1,911.56$2,298.68$2,659.91
Cash to close$88,617$37,000$37,000