Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$651,589$651,589$765,000
Remaining term (yrs)26.026.030.0
Secondary amount$0$113,411$0
Funding fee$0$0$0
Note rate4.82%4.82%7.24%
Blended rate5.67%6.015%7.48%
1st payment$3,661.27$3,661.27$5,213.46
2nd payment$0.00$756.08$0.00
Taxes / mo$761.75$761.75$761.75
Insurance / mo$216.67$216.67$216.67
MI / mo$493.16$493.16$153.00
HOA / mo$0.00$0.00$0.00
Total monthly$5,132.84$5,888.92$6,344.88
Cash to close$198,411$85,000$85,000