Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$341,084$341,084$378,000
Remaining term (yrs)25.725.730.0
Secondary amount$0$36,916$0
Funding fee$0$0$0
Note rate5.52%5.52%7.24%
Blended rate6.37%6.627%7.48%
1st payment$2,067.33$2,067.33$2,576.06
2nd payment$0.00$276.87$0.00
Taxes / mo$161.08$161.08$161.08
Insurance / mo$150.00$150.00$150.00
MI / mo$257.34$257.34$75.60
HOA / mo$0.00$0.00$0.00
Total monthly$2,635.75$2,912.61$2,962.75
Cash to close$78,916$42,000$42,000