Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$246,934$246,934$297,000
Remaining term (yrs)25.325.330.0
Secondary amount$0$50,066$0
Funding fee$0$0$0
Note rate3.45%3.45%7.24%
Blended rate4.3%5.092%7.48%
1st payment$1,216.90$1,216.90$2,024.05
2nd payment$0.00$375.50$0.00
Taxes / mo$182.92$182.92$182.92
Insurance / mo$150.00$150.00$150.00
MI / mo$193.16$193.16$59.40
HOA / mo$360.00$360.00$360.00
Total monthly$2,102.97$2,478.47$2,776.37
Cash to close$83,066$33,000$33,000